Selskabet af 20-09-12 ApS — Credit Rating and Financial Key Figures
CVR number: 34709025
Smedeholm 13 B, 2730 Herlev
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 10.22 | 6.09 | -29.01 |
Total depreciation | -32.17 | -32.17 | |
EBIT | -21.94 | -26.08 | -29.01 |
Other financial expenses | -31.08 | -38.00 | -0.02 |
Net income from associates (fin.) | 251.68 | 176.85 | 444.26 |
Pre-tax profit | 198.65 | 112.77 | 415.23 |
Net earnings | 198.65 | 112.77 | 415.23 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 238.15 | 205.98 | 205.98 |
Tangible assets total | 238.15 | 205.98 | 205.98 |
Holdings in group member companies | 661.09 | 912.94 | 1 407.20 |
Investments total | 661.09 | 912.94 | 1 407.20 |
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 532.71 | 811.88 | 6.51 |
Current deferred tax assets | 6.00 | ||
Short term receivables total | 532.71 | 817.88 | 6.51 |
Cash and bank deposits | 0.03 | 0.31 | 0.04 |
Cash and cash equivalents | 0.03 | 0.31 | 0.04 |
Balance sheet total (assets) | 1 431.98 | 1 937.11 | 1 619.73 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Other reserves | 581.09 | 757.94 | 1 202.20 |
Retained earnings | - 352.67 | - 330.86 | - 662.36 |
Profit of the financial year | 198.65 | 112.77 | 415.23 |
Shareholders equity total | 507.07 | 619.84 | 1 035.07 |
Non-current other liabilities | 914.90 | 1 312.27 | |
Non-current deferred tax liabilities | 4.70 | ||
Non-current liabilities total | 914.90 | 1 312.27 | 4.70 |
Current trade creditors | 10.00 | 5.00 | 10.00 |
Current owed to group member | 569.96 | ||
Current liabilities total | 10.00 | 5.00 | 579.96 |
Balance sheet total (liabilities) | 1 431.98 | 1 937.11 | 1 619.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.