Income statement (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -2.50 | 2.50 |
| EBIT | -2.50 | 2.50 |
| Other financial income | 2.00 | |
| Pre-tax profit | -2.50 | 4.50 |
| Income taxes | -0.44 | |
| Net earnings | -2.50 | 4.06 |
Assets (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 100.00 | 102.00 |
| Short term receivables total | 100.00 | 102.00 |
| Balance sheet total (assets) | 100.00 | 102.00 |
Equity and liabilities (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Share capital | 100.00 | 100.00 |
| Retained earnings | -2.50 | |
| Profit of the financial year | -2.50 | 4.06 |
| Shareholders equity total | 97.50 | 101.56 |
| Non-current liabilities total | ||
| Current trade creditors | 2.50 | |
| Short-term deferred tax liabilities | 0.44 | |
| Current liabilities total | 2.50 | 0.44 |
| Balance sheet total (liabilities) | 100.00 | 102.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.