Maku Design ApS — Credit Rating and Financial Key Figures
CVR number: 37457272
Rudolph Wulffs Gade 5, 8000 Aarhus C
bj@bettinajoergensen.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 132.94 | 136.38 | 0.02 |
Employee benefit expenses | -24.00 | ||
EBIT | - 132.94 | 112.38 | 0.02 |
Other financial expenses | -4.57 | -5.76 | |
Pre-tax profit | - 137.51 | 106.62 | 0.02 |
Income taxes | 29.72 | -23.46 | |
Net earnings | - 107.79 | 83.17 | 0.02 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 22.00 | ||
Investments total | 22.00 | ||
Long term receivables total | |||
Finished products/goods | 100.00 | ||
Inventories total | 100.00 | ||
Current amounts owed by group member comp. | 20.00 | 17.36 | |
Prepayments and accrued income | 0.33 | ||
Current other receivables | 20.00 | 23.34 | |
Current deferred tax assets | 29.72 | 6.26 | 6.26 |
Short term receivables total | 50.04 | 49.60 | 23.62 |
Cash and bank deposits | 0.82 | 9.58 | 4.77 |
Cash and cash equivalents | 0.82 | 9.58 | 4.77 |
Balance sheet total (assets) | 172.86 | 59.17 | 28.39 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | - 107.79 | -24.62 | |
Profit of the financial year | - 107.79 | 83.17 | 0.02 |
Shareholders equity total | -57.79 | 25.38 | 25.39 |
Non-current liabilities total | |||
Current loans from credit institutions | 152.32 | ||
Current trade creditors | 11.64 | ||
Current owed to participating | 18.24 | ||
Current owed to group member | 42.75 | ||
Other non-interest bearing current liabilities | 23.94 | 15.55 | 3.00 |
Current liabilities total | 230.65 | 33.80 | 3.00 |
Balance sheet total (liabilities) | 172.86 | 59.17 | 28.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.