RAVNSBJERG ApS
CVR number: 18583003
Hvidsværmervej 147, 2610 Rødovre
erik@islev-el.dk
tel: 44946738
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | - 119.93 | 55.93 | -12.38 |
| Total depreciation | -75.00 | - 225.00 | |
| EBIT | - 194.93 | 280.92 | -12.38 |
| Other financial income | 39.10 | 50.27 | 62.73 |
| Pre-tax profit | - 155.83 | 331.19 | 50.35 |
| Income taxes | 17.95 | -23.34 | -11.08 |
| Net earnings | - 137.88 | 307.85 | 39.27 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Land and waters | 1 275.00 | ||
| Tangible assets total | 1 275.00 | ||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 1 509.78 | 3 159.70 | 3 175.96 |
| Current deferred tax assets | 17.95 | ||
| Short term receivables total | 1 527.73 | 3 159.70 | 3 175.96 |
| Cash and bank deposits | 9.29 | ||
| Cash and cash equivalents | 9.29 | ||
| Balance sheet total (assets) | 2 812.03 | 3 159.70 | 3 175.96 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 |
| Retained earnings | 2 449.39 | 2 311.51 | 2 619.36 |
| Profit of the financial year | - 137.88 | 307.85 | 39.27 |
| Shareholders equity total | 2 811.51 | 3 119.36 | 3 158.63 |
| Non-current other liabilities | 1.10 | ||
| Non-current liabilities total | 1.10 | ||
| Current trade creditors | 17.00 | 17.00 | 6.25 |
| Short-term deferred tax liabilities | 23.34 | 11.08 | |
| Other non-interest bearing current liabilities | -17.59 | ||
| Current liabilities total | -0.58 | 40.34 | 17.33 |
| Balance sheet total (liabilities) | 2 812.03 | 3 159.70 | 3 175.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.