DAN PEDERSEN ApS — Credit Rating and Financial Key Figures
CVR number: 25566637
Herlev Bygade 19, 2730 Herlev
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 836.22 | 636.21 | -17.11 |
Employee benefit expenses | -1 439.55 | - 630.14 | |
EBIT | 396.67 | 6.07 | -17.11 |
Other financial income | 0.08 | 0.00 | |
Other financial expenses | -52.22 | -8.60 | -1.37 |
Pre-tax profit | 248.64 | - 110.68 | -18.48 |
Income taxes | -13.47 | 13.41 | |
Net earnings | 235.17 | -97.27 | -18.48 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Goodwill | 142.86 | ||
Intangible assets total | 142.86 | ||
Machinery and equipment | 217.39 | ||
Tangible assets total | 217.39 | ||
Investments total | |||
Non-current other receivables | 241.91 | ||
Long term receivables total | 241.91 | ||
Finished products/goods | 394.60 | ||
Inventories total | 394.60 | ||
Current amounts owed by group member comp. | 111.72 | 81.72 | |
Current other receivables | 303.67 | 168.44 | 1.01 |
Short term receivables total | 303.67 | 280.16 | 82.73 |
Cash and bank deposits | 606.95 | 32.27 | 37.24 |
Cash and cash equivalents | 606.95 | 32.27 | 37.24 |
Balance sheet total (assets) | 1 907.38 | 312.44 | 119.97 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Shares repurchased | 180.00 | ||
Retained earnings | 45.41 | 100.59 | 3.32 |
Profit of the financial year | 235.17 | -97.27 | -18.48 |
Shareholders equity total | 405.58 | 308.32 | 109.84 |
Provisions | 13.41 | ||
Non-current liabilities total | |||
Current trade creditors | 461.37 | 4.11 | 10.13 |
Current owed to group member | 919.60 | ||
Short-term deferred tax liabilities | 37.04 | ||
Other non-interest bearing current liabilities | 70.38 | ||
Current liabilities total | 1 488.38 | 4.11 | 10.13 |
Balance sheet total (liabilities) | 1 907.38 | 312.44 | 119.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.