Global Lighting Standard IVS
CVR number: 38184679
Brydehusvej 30, 2750 Ballerup
nj@glstandard.com
tel: 61780753
www.glstandard.com
Income statement (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 317.84 | 488.40 |
| Employee benefit expenses | - 205.73 | - 459.14 |
| Total depreciation | -11.95 | -1.46 |
| EBIT | 100.16 | 27.81 |
| Pre-tax profit | 100.16 | 27.81 |
| Income taxes | -22.39 | -10.53 |
| Net earnings | 77.77 | 17.29 |
Assets (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 72.81 | 332.23 |
| Current other receivables | 15.43 | |
| Short term receivables total | 72.81 | 347.66 |
| Cash and bank deposits | 95.50 | 159.98 |
| Cash and cash equivalents | 95.50 | 159.98 |
| Balance sheet total (assets) | 168.32 | 507.64 |
Equity and liabilities (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Share capital | 10.00 | 10.00 |
| Retained earnings | 77.77 | |
| Profit of the financial year | 77.77 | 17.29 |
| Shareholders equity total | 87.77 | 105.06 |
| Non-current liabilities total | ||
| Current trade creditors | 38.66 | 392.73 |
| Short-term deferred tax liabilities | 22.39 | 9.85 |
| Other non-interest bearing current liabilities | 19.50 | |
| Current liabilities total | 80.54 | 402.58 |
| Balance sheet total (liabilities) | 168.32 | 507.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.