Selskabet af 25.07.2002 ApS — Credit Rating and Financial Key Figures
CVR number: 26738091
Kong Christians Alle 44, 9000 Aalborg
bjarne@sidelmann.com
tel: 26162655
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 767.45 | 212.65 | 23.80 |
Employee benefit expenses | - 302.46 | - 190.75 | - 109.50 |
Total depreciation | -26.25 | -26.25 | -26.25 |
EBIT | 438.74 | -4.35 | - 111.95 |
Other financial income | 14.21 | 0.27 | 5.44 |
Other financial expenses | -23.38 | -17.49 | -10.15 |
Pre-tax profit | 429.58 | -21.57 | - 116.66 |
Income taxes | 7.16 | -16.25 | 5.77 |
Net earnings | 436.73 | -37.82 | - 110.89 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 65.75 | 39.50 | 13.25 |
Tangible assets total | 65.75 | 39.50 | 13.25 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Prepayments and accrued income | 6.09 | ||
Current other receivables | 156.92 | 177.16 | 185.11 |
Short term receivables total | 163.02 | 177.16 | 185.11 |
Other current investments | 1.00 | 1.00 | 1.00 |
Cash and cash equivalents | 1.00 | 1.00 | 1.00 |
Balance sheet total (assets) | 229.77 | 217.66 | 199.36 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Share premium account | 1 467.49 | 1 467.49 | 1 467.49 |
Retained earnings | -2 581.39 | -2 144.65 | -2 182.47 |
Profit of the financial year | 436.73 | -37.82 | - 110.89 |
Shareholders equity total | - 552.16 | - 589.98 | - 700.86 |
Provisions | 14.46 | 8.69 | 2.92 |
Non-current liabilities total | |||
Current loans from credit institutions | 293.70 | 293.03 | 313.61 |
Current trade creditors | 62.50 | ||
Short-term deferred tax liabilities | -22.03 | ||
Other non-interest bearing current liabilities | 433.28 | 505.91 | 583.69 |
Current liabilities total | 767.46 | 798.94 | 897.30 |
Balance sheet total (liabilities) | 229.77 | 217.66 | 199.36 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.