ORIGIN IT SOLUTIONS ApS
CVR number: 34594821
Lone Kellermanns Vej 19, 2450 København SV
Kundeservice@OriginItSolutions.dk
tel: 28687330
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -0.28 | |||
| EBIT | -0.28 | |||
| Other financial income | 1.99 | |||
| Other financial expenses | -1.87 | -0.04 | -22.35 | -6.41 |
| Pre-tax profit | -0.15 | -6.89 | -22.35 | -6.41 |
| Net earnings | -0.15 | -6.89 | -22.35 | -6.41 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 1.94 | 1.03 | 1.03 | 6.38 |
| Short term receivables total | 1.94 | 1.03 | 1.03 | 6.38 |
| Cash and bank deposits | 69.90 | 64.02 | 37.02 | 29.30 |
| Cash and cash equivalents | 69.90 | 64.02 | 37.02 | 29.30 |
| Balance sheet total (assets) | 71.85 | 65.05 | 38.05 | 35.69 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -8.51 | -8.66 | -15.55 | -37.90 |
| Profit of the financial year | -0.15 | -6.89 | -22.35 | -6.41 |
| Shareholders equity total | 71.34 | 64.45 | 42.10 | 35.69 |
| Non-current liabilities total | ||||
| Short-term deferred tax liabilities | 0.51 | |||
| Other non-interest bearing current liabilities | 0.60 | |||
| Current liabilities total | 0.51 | 0.60 | ||
| Balance sheet total (liabilities) | 71.85 | 65.05 | 42.10 | 35.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.