SimuOne ApS — Credit Rating and Financial Key Figures
CVR number: 37412031
Thaliavej 21, Øster Hurup 9560 Hadsund
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 116.64 | 292.39 | 624.70 |
Employee benefit expenses | - 272.10 | - 285.97 | - 383.30 |
EBIT | - 155.46 | 6.41 | 241.40 |
Other financial income | 0.35 | 29.10 | 4.32 |
Other financial expenses | -34.93 | -36.94 | - 103.07 |
Income from other inv. held as non-curr. assets | 0.35 | ||
Pre-tax profit | - 190.04 | -1.43 | 142.66 |
Income taxes | 6.30 | ||
Net earnings | - 190.04 | -1.43 | 148.95 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 197.56 | 179.67 | 68.68 |
Prepayments and accrued income | 13.04 | ||
Current other receivables | 8.00 | 291.33 | |
Current deferred tax assets | 6.30 | ||
Short term receivables total | 210.61 | 187.67 | 366.31 |
Cash and bank deposits | 808.49 | 469.29 | 850.85 |
Cash and cash equivalents | 808.49 | 469.29 | 850.85 |
Balance sheet total (assets) | 1 019.10 | 656.97 | 1 217.16 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | - 190.04 | - 191.47 | |
Profit of the financial year | - 190.04 | -1.43 | 148.95 |
Shareholders equity total | - 140.05 | - 141.47 | 7.48 |
Non-current liabilities total | |||
Current loans from credit institutions | 1.20 | ||
Advances received | 139.31 | ||
Current trade creditors | 592.40 | 530.85 | 556.66 |
Other non-interest bearing current liabilities | 426.24 | 267.59 | 653.02 |
Current liabilities total | 1 159.14 | 798.44 | 1 209.68 |
Balance sheet total (liabilities) | 1 019.10 | 656.97 | 1 217.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.