TATA STEEL INTERNATIONAL (DENMARK) A/S — Credit Rating and Financial Key Figures
CVR number: 16416789
Silkeborgvej 2, 8000 Aarhus C
tel: 39960949
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 4 882.55 | ||
External services | - 857.87 | ||
Gross profit | 4 024.68 | 4 448.46 | 5 127.88 |
Employee benefit expenses | -4 433.23 | -2 941.48 | -2 731.16 |
EBIT | - 408.55 | 1 506.99 | 2 396.72 |
Other financial expenses | -0.01 | -0.56 | -0.08 |
Pre-tax profit | - 408.56 | 1 506.43 | 2 396.64 |
Income taxes | 82.33 | - 342.34 | - 532.98 |
Net earnings | - 326.23 | 1 164.09 | 1 863.66 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Non-current other receivables | 69.12 | 69.47 | 71.92 |
Long term receivables total | 69.12 | 69.47 | 71.92 |
Inventories total | |||
Current amounts owed by group member comp. | 1 934.99 | 2 374.63 | 4 129.75 |
Prepayments and accrued income | 74.58 | 64.40 | 36.43 |
Current other receivables | 17.60 | 19.55 | 30.94 |
Current deferred tax assets | 84.98 | ||
Short term receivables total | 2 112.15 | 2 458.57 | 4 197.12 |
Cash and bank deposits | 704.15 | 1 569.82 | 1 333.18 |
Cash and cash equivalents | 704.15 | 1 569.82 | 1 333.18 |
Balance sheet total (assets) | 2 885.42 | 4 097.86 | 5 602.22 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 910.00 | 910.00 | 910.00 |
Shares repurchased | 837.87 | 1 863.66 | |
Retained earnings | -1 164.09 | -1 863.66 | |
Profit of the financial year | - 326.23 | 1 164.09 | 1 863.66 |
Shareholders equity total | 583.77 | 1 747.87 | 2 773.66 |
Provisions | 14.17 | 8.01 | |
Non-current liabilities total | |||
Current trade creditors | 1.90 | 26.39 | 11.86 |
Current owed to group member | 1 483.03 | 1 247.70 | 1 490.89 |
Short-term deferred tax liabilities | 243.19 | 539.13 | |
Other non-interest bearing current liabilities | 816.72 | 818.54 | 778.66 |
Current liabilities total | 2 301.64 | 2 335.83 | 2 820.55 |
Balance sheet total (liabilities) | 2 885.42 | 4 097.86 | 5 602.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.