PC SERVICE CENTER ØSTERBRO ApS — Credit Rating and Financial Key Figures
CVR number: 34053944
Søllerødgårdsvej 9, 2840 Holte
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 731.54 | 2 446.62 | 698.84 |
Employee benefit expenses | - 715.22 | -2 018.81 | - 921.04 |
Total depreciation | -61.85 | -34.74 | -6.00 |
EBIT | -45.53 | 393.08 | - 228.20 |
Other financial expenses | -18.30 | -9.63 | -7.03 |
Pre-tax profit | -63.84 | 383.44 | - 235.24 |
Income taxes | 13.90 | -84.45 | 53.96 |
Net earnings | -49.93 | 298.99 | - 181.28 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Goodwill | 30.00 | 6.00 | |
Intangible assets total | 30.00 | 6.00 | |
Buildings | 0.34 | 13.07 | |
Machinery and equipment | 22.77 | 16.67 | |
Tangible assets total | 23.11 | 29.74 | |
Other receivables | 94.74 | 117.81 | |
Investments total | 94.74 | 117.81 | |
Long term receivables total | |||
Finished products/goods | 200.43 | 469.14 | |
Inventories total | 200.43 | 469.14 | |
Current trade debtors | 229.22 | 63.14 | |
Current amounts owed by group member comp. | 40.92 | 8.59 | 60.73 |
Prepayments and accrued income | 2.55 | 2.23 | |
Current other receivables | 18.57 | 9.33 | |
Current deferred tax assets | 10.43 | 7.33 | 4.93 |
Short term receivables total | 283.11 | 99.86 | 74.99 |
Cash and bank deposits | 286.58 | 557.46 | 314.64 |
Cash and cash equivalents | 286.58 | 557.46 | 314.64 |
Balance sheet total (assets) | 917.98 | 1 280.01 | 389.63 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Retained earnings | 56.30 | 6.37 | 305.37 |
Profit of the financial year | -49.93 | 298.99 | - 181.28 |
Shareholders equity total | 86.37 | 385.37 | 204.09 |
Non-current liabilities total | |||
Current trade creditors | 151.32 | 26.50 | 49.49 |
Current owed to group member | 297.10 | 289.91 | 82.51 |
Other non-interest bearing current liabilities | 383.19 | 578.24 | 53.55 |
Current liabilities total | 831.61 | 894.64 | 185.55 |
Balance sheet total (liabilities) | 917.98 | 1 280.01 | 389.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.