GRIZZLY DEVELOPMENT IVS
CVR number: 35847855
Hjulbjergvej 34 C, 8270 Højbjerg
tel: 25567306
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 75.24 | 30.11 | 28.31 |
| External services | -2.73 | -1.23 | -4.27 |
| Gross profit | 72.51 | 28.88 | 24.05 |
| Employee benefit expenses | -65.13 | -26.08 | -40.00 |
| EBIT | 7.39 | 2.80 | -15.95 |
| Other financial expenses | -0.01 | -0.02 | |
| Pre-tax profit | 7.38 | 2.77 | -15.95 |
| Income taxes | -1.62 | -0.61 | |
| Net earnings | 5.75 | 2.17 | -15.95 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current deferred tax assets | 0.03 | 0.15 | |
| Short term receivables total | 0.03 | 0.15 | |
| Cash and bank deposits | 101.37 | 62.98 | 16.36 |
| Cash and cash equivalents | 101.37 | 62.98 | 16.36 |
| Balance sheet total (assets) | 101.37 | 63.01 | 16.50 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 1.00 | 1.00 | 1.00 |
| Other reserves | 23.54 | 29.29 | 31.46 |
| Retained earnings | -0.00 | ||
| Profit of the financial year | 5.75 | 2.17 | -15.95 |
| Shareholders equity total | 30.29 | 32.46 | 16.50 |
| Non-current liabilities total | |||
| Current trade creditors | 70.29 | ||
| Short-term deferred tax liabilities | 0.60 | 0.56 | |
| Other non-interest bearing current liabilities | 0.19 | 30.00 | |
| Current liabilities total | 71.08 | 30.55 | |
| Balance sheet total (liabilities) | 101.37 | 63.01 | 16.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.