Income statement (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -54.99 | -12.07 |
| EBIT | -54.99 | -12.07 |
| Other financial income | 15.27 | |
| Other financial expenses | -0.02 | -0.01 |
| Pre-tax profit | -55.02 | 3.19 |
| Net earnings | -55.02 | 3.19 |
Assets (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 26.89 | 0.15 |
| Short term receivables total | 26.89 | 0.15 |
| Cash and bank deposits | 0.99 | |
| Cash and cash equivalents | 0.99 | |
| Balance sheet total (assets) | 27.88 | 0.15 |
Equity and liabilities (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | -55.02 | |
| Profit of the financial year | -55.02 | 3.19 |
| Shareholders equity total | -5.02 | -1.82 |
| Provisions | 7.00 | |
| Non-current trade creditors | 1.98 | |
| Non-current liabilities total | 1.98 | |
| Current owed to group member | 25.90 | |
| Current liabilities total | 25.90 | |
| Balance sheet total (liabilities) | 27.88 | 0.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.