BEA COSMETIC ApS — Credit Rating and Financial Key Figures
CVR number: 33583702
Nordre Industrivej 2 A, 6270 Tønder
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 879.82 | 1 220.55 | 1 008.96 |
Employee benefit expenses | - 891.24 | - 910.12 | -1 149.28 |
Total depreciation | -16.21 | -4.69 | -11.79 |
EBIT | -27.63 | 305.74 | - 152.11 |
Other financial expenses | -0.33 | -0.10 | |
Pre-tax profit | -27.96 | 305.74 | - 152.21 |
Income taxes | 6.06 | -67.31 | 33.46 |
Net earnings | -21.90 | 238.43 | - 118.76 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 15.51 | 10.82 | 62.29 |
Tangible assets total | 15.51 | 10.82 | 62.29 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 334.33 | 438.54 | 482.95 |
Prepayments and accrued income | 13.13 | 4.74 | 14.33 |
Current other receivables | 22.50 | 35.57 | 48.17 |
Current deferred tax assets | 5.00 | ||
Short term receivables total | 374.96 | 478.85 | 545.46 |
Cash and bank deposits | 28.76 | 255.97 | 14.29 |
Cash and cash equivalents | 28.76 | 255.97 | 14.29 |
Balance sheet total (assets) | 419.23 | 745.64 | 622.04 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 365.00 | 365.00 | 365.00 |
Retained earnings | - 232.83 | - 254.72 | -16.30 |
Profit of the financial year | -21.90 | 238.43 | - 118.76 |
Shareholders equity total | 110.28 | 348.70 | 229.95 |
Provisions | -0.00 | -0.00 | |
Non-current liabilities total | |||
Current trade creditors | 6.21 | ||
Current owed to group member | 64.99 | 64.99 | 97.92 |
Other non-interest bearing current liabilities | 240.96 | 322.44 | 269.17 |
Accruals and deferred income | 3.00 | 9.50 | 18.80 |
Current liabilities total | 308.96 | 396.94 | 392.10 |
Balance sheet total (liabilities) | 419.23 | 745.64 | 622.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.