CIRCAL ApS — Credit Rating and Financial Key Figures
CVR number: 32057462
Nørre Voldgade 27, 1358 København K
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 276.94 | - 231.92 | - 223.72 |
Total depreciation | -11.57 | ||
EBIT | - 288.51 | - 231.92 | - 223.72 |
Other financial income | 5.27 | 9.84 | |
Other financial expenses | - 949.63 | -1 047.62 | -1 170.08 |
Pre-tax profit | -1 238.15 | -1 274.27 | -1 383.97 |
Income taxes | 653.89 | 337.22 | 185.02 |
Net earnings | - 584.26 | - 937.05 | -1 198.95 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 85.94 | 135.43 | 108.49 |
Current other receivables | 33.55 | 57.60 | 55.68 |
Short term receivables total | 119.49 | 193.03 | 164.17 |
Cash and bank deposits | 2.88 | 0.16 | 0.07 |
Cash and cash equivalents | 2.88 | 0.16 | 0.07 |
Balance sheet total (assets) | 122.37 | 193.19 | 164.24 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 390.71 | 390.71 | 390.71 |
Retained earnings | -9 054.25 | -9 638.51 | -10 575.56 |
Profit of the financial year | - 584.26 | - 937.05 | -1 198.95 |
Shareholders equity total | -9 247.80 | -10 184.85 | -11 383.80 |
Non-current other liabilities | 8 704.91 | 9 749.49 | |
Non-current liabilities total | 8 704.91 | 9 749.49 | |
Current loans from credit institutions | 0.03 | 10 919.43 | |
Current trade creditors | 629.68 | 614.93 | 614.93 |
Other non-interest bearing current liabilities | 35.55 | 13.62 | 13.67 |
Current liabilities total | 665.26 | 628.55 | 11 548.03 |
Balance sheet total (liabilities) | 122.37 | 193.19 | 164.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.