SPOTTAG HOLDING ApS
CVR number: 34892113
Byager Vænge 86, 3460 Birkerød
Kjs@friends.dk
tel: 40729964
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -4.19 | -15.37 | |||
| Gross profit | -4.19 | -15.37 | -4.63 | -3.00 | -11.48 |
| EBIT | -4.19 | -15.37 | -4.63 | -3.00 | -11.48 |
| Other financial income | 1.60 | ||||
| Other financial expenses | -8.45 | - 139.27 | -0.34 | -3.63 | -4.93 |
| Net income from associates (fin.) | 124.00 | 36.10 | 68.71 | 69.76 | |
| Pre-tax profit | -12.64 | -30.64 | 31.13 | 62.08 | 54.95 |
| Net earnings | -12.64 | -30.64 | 31.13 | 62.08 | 54.95 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 244.71 | 116.61 | 83.71 | 152.42 | 160.68 |
| Investments total | 244.71 | 116.61 | 83.71 | 152.42 | 160.68 |
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 74.46 | 74.46 | 74.13 | 71.12 | 171.09 |
| Cash and cash equivalents | 74.46 | 74.46 | 74.13 | 71.12 | 171.09 |
| Balance sheet total (assets) | 319.18 | 191.07 | 157.83 | 223.54 | 331.77 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -37.17 | -49.80 | -80.45 | -49.31 | 12.76 |
| Profit of the financial year | -12.64 | -30.64 | 31.13 | 62.08 | 54.95 |
| Shareholders equity total | 30.20 | -0.45 | 30.69 | 92.76 | 147.72 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | |||
| Current owed to participating | 278.81 | 185.20 | 120.83 | 124.45 | 177.73 |
| Other non-interest bearing current liabilities | 5.17 | 1.32 | 6.32 | 6.32 | 6.32 |
| Current liabilities total | 288.98 | 191.52 | 127.15 | 130.77 | 184.05 |
| Balance sheet total (liabilities) | 319.18 | 191.07 | 157.83 | 223.54 | 331.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.