SMARTCIG ApS — Credit Rating and Financial Key Figures
CVR number: 35051783
Korskildeeng 1, 2670 Greve
tel: 22571196
Income statement (kDKK)
2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 981.00 | 296.67 |
| Employee benefit expenses | - 923.00 | - 214.81 |
| Total depreciation | -17.00 | -17.04 |
| EBIT | 40.00 | 64.82 |
| Other financial expenses | -0.96 | |
| Pre-tax profit | 40.00 | 63.85 |
| Income taxes | -10.00 | -15.82 |
| Net earnings | 30.00 | 48.04 |
Assets (kDKK)
2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 0.03 | 17.04 |
| Tangible assets total | 0.03 | 17.04 |
| Other receivables | 0.00 | |
| Investments total | 0.00 | |
| Long term receivables total | ||
| Raw materials and consumables | 0.06 | |
| Inventories total | 0.06 | |
| Current trade debtors | 0.10 | 16.14 |
| Current other receivables | 0.21 | 208.84 |
| Short term receivables total | 0.30 | 224.98 |
| Cash and bank deposits | 0.16 | 53.80 |
| Cash and cash equivalents | 0.16 | 53.80 |
| Balance sheet total (assets) | 0.56 | 295.81 |
Equity and liabilities (kDKK)
2016 | 2017 | |
|---|---|---|
| Share capital | 0.08 | 80.00 |
| Retained earnings | -29.65 | 96.06 |
| Profit of the financial year | 30.00 | 48.04 |
| Shareholders equity total | 0.43 | 224.09 |
| Non-current liabilities total | ||
| Short-term deferred tax liabilities | 0.05 | 67.99 |
| Other non-interest bearing current liabilities | 0.08 | 3.73 |
| Current liabilities total | 0.13 | 71.72 |
| Balance sheet total (liabilities) | 0.56 | 295.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.