MCS COPENHAGEN ApS
CVR number: 31190347
Nordvestvej 31, 9000 Aalborg
annette@lain.dk
tel: 98109611
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 155.89 | -7.47 | -6.25 |
| EBIT | 155.89 | -7.47 | -6.25 |
| Other financial income | 0.00 | 3.44 | 1.95 |
| Other financial expenses | -4.24 | -8.43 | -1.44 |
| Pre-tax profit | 151.66 | -12.47 | -5.73 |
| Income taxes | -26.54 | 7.04 | 1.26 |
| Net earnings | 125.11 | -5.42 | -4.47 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 54.74 | 245.10 | |
| Current other receivables | 0.15 | ||
| Current deferred tax assets | 231.41 | 187.15 | |
| Short term receivables total | 231.56 | 241.89 | 245.10 |
| Balance sheet total (assets) | 231.56 | 241.89 | 245.10 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 147.51 | -22.40 | -27.82 |
| Profit of the financial year | 125.11 | -5.42 | -4.47 |
| Shareholders equity total | 102.60 | 97.18 | 92.71 |
| Non-current liabilities total | |||
| Current trade creditors | 12.50 | 6.25 | 6.25 |
| Current owed to group member | 116.46 | 138.46 | 146.14 |
| Current liabilities total | 128.96 | 144.71 | 152.39 |
| Balance sheet total (liabilities) | 231.56 | 241.89 | 245.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.