STOFGROSSISTEN ApS — Credit Rating and Financial Key Figures
CVR number: 35418350
Elmebakken 12, Skt Klemens 5260 Odense S
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 65.23 | -57.89 | -30.40 |
Employee benefit expenses | - 188.09 | -36.53 | |
Total depreciation | -12.77 | -12.77 | -12.77 |
EBIT | - 135.64 | - 107.20 | -43.17 |
Other financial income | 4.15 | 54.05 | |
Other financial expenses | -60.31 | -24.78 | -1.02 |
Pre-tax profit | - 195.94 | - 127.82 | 9.86 |
Income taxes | 38.92 | -78.09 | |
Net earnings | - 157.03 | - 205.91 | 9.86 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 30.74 | 17.97 | 5.20 |
Tangible assets total | 30.74 | 17.97 | 5.20 |
Other receivables | 27.70 | 27.70 | 27.70 |
Investments total | 27.70 | 27.70 | 27.70 |
Deferred tax assets | 78.09 | ||
Long term receivables total | 78.09 | ||
Finished products/goods | 1 752.30 | 1 746.40 | 1 941.00 |
Inventories total | 1 752.30 | 1 746.40 | 1 941.00 |
Current trade debtors | 326.13 | 430.03 | 416.34 |
Prepayments and accrued income | 49.58 | 48.45 | |
Current other receivables | 28.99 | 1.78 | 3.00 |
Current deferred tax assets | 8.00 | 4.00 | 4.00 |
Short term receivables total | 412.69 | 484.26 | 423.34 |
Cash and bank deposits | 16.27 | 12.99 | 61.86 |
Cash and cash equivalents | 16.27 | 12.99 | 61.86 |
Balance sheet total (assets) | 2 317.79 | 2 289.32 | 2 459.09 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Retained earnings | - 118.54 | - 275.57 | - 481.48 |
Profit of the financial year | - 157.03 | - 205.91 | 9.86 |
Shareholders equity total | - 195.57 | - 401.48 | - 391.63 |
Non-current liabilities total | |||
Current trade creditors | 252.95 | 89.27 | 105.13 |
Current owed to participating | 1 656.92 | 1 694.43 | 1 737.55 |
Other non-interest bearing current liabilities | 603.49 | 907.11 | 1 008.03 |
Current liabilities total | 2 513.36 | 2 690.81 | 2 850.72 |
Balance sheet total (liabilities) | 2 317.79 | 2 289.32 | 2 459.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.