BOSAL DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 81789312
Sundkrogsgade 5, 2100 København Ø
bogholderi.bdk@eur.bosal.com
tel: 57835055
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 11 079.76 | 8 677.19 | 5 383.64 |
Costs of management | -3 790.65 | -3 133.94 | -2 646.41 |
Costs of distribution | -7 427.57 | -5 595.15 | -4 026.78 |
Total depreciation | -64.03 | ||
EBIT | - 138.45 | -51.90 | -1 289.56 |
Other financial income | 84.91 | 0.50 | 131.81 |
Other financial expenses | -27.37 | -30.33 | -21.65 |
Pre-tax profit | -80.92 | -81.73 | -1 179.41 |
Net earnings | -80.92 | -81.73 | -1 179.41 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 72.37 | 31.23 | |
Tangible assets total | 72.37 | 31.23 | |
Investments total | |||
Non-current other receivables | 588.14 | 584.70 | 293.55 |
Long term receivables total | 588.14 | 584.70 | 293.55 |
Finished products/goods | 4 003.69 | 2 922.15 | |
Inventories total | 4 003.69 | 2 922.15 | |
Current trade debtors | 2 118.94 | 3 592.50 | 1 480.37 |
Current amounts owed by group member comp. | 4 216.48 | 3 245.79 | 5 670.98 |
Prepayments and accrued income | 163.51 | 49.18 | 69.17 |
Current other receivables | 481.64 | ||
Short term receivables total | 6 498.93 | 6 887.47 | 7 702.15 |
Cash and bank deposits | 3 985.92 | 3 778.85 | 541.06 |
Cash and cash equivalents | 3 985.92 | 3 778.85 | 541.06 |
Balance sheet total (assets) | 15 149.04 | 14 204.40 | 8 536.76 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 600.00 | 600.00 | 600.00 |
Retained earnings | 6 158.39 | 6 077.47 | 5 995.74 |
Profit of the financial year | -80.92 | -81.73 | -1 179.41 |
Shareholders equity total | 6 677.48 | 6 595.74 | 5 416.34 |
Non-current other liabilities | 1 487.86 | ||
Non-current liabilities total | 1 487.86 | ||
Current trade creditors | 658.44 | 694.59 | 2 104.50 |
Current owed to group member | 335.80 | 269.41 | 170.13 |
Other non-interest bearing current liabilities | 5 989.47 | 6 644.65 | 845.80 |
Current liabilities total | 6 983.71 | 7 608.65 | 3 120.43 |
Balance sheet total (liabilities) | 15 149.04 | 14 204.40 | 8 536.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.