MØLLER ANDERSENS ApS — Credit Rating and Financial Key Figures
CVR number: 29798125
Lyngeparken 12, 3540 Lynge
martini@privat.dk
tel: 47380493
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 083.41 | 1 344.46 | 811.67 |
Employee benefit expenses | - 858.00 | - 911.45 | - 782.83 |
Total depreciation | -40.95 | -68.64 | -68.64 |
EBIT | 184.46 | 364.37 | -39.80 |
Other financial income | 68.26 | 128.23 | 2.61 |
Other financial expenses | -0.49 | -22.03 | -72.43 |
Pre-tax profit | 252.23 | 470.58 | - 109.62 |
Income taxes | -57.09 | -99.87 | 21.88 |
Net earnings | 195.14 | 370.70 | -87.74 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 237.66 | 169.02 | 100.38 |
Tangible assets total | 237.66 | 169.02 | 100.38 |
Investments total | |||
Non-current loans receivable | 1 436.27 | 1 529.62 | 1 462.51 |
Long term receivables total | 1 436.27 | 1 529.62 | 1 462.51 |
Inventories total | |||
Current trade debtors | 783.53 | 522.56 | 492.16 |
Current amounts owed by group member comp. | 6.80 | 6.80 | |
Prepayments and accrued income | 5.75 | ||
Current deferred tax assets | 15.14 | 8.84 | 37.32 |
Short term receivables total | 798.66 | 538.20 | 542.03 |
Cash and bank deposits | 915.74 | 1 061.91 | 702.97 |
Cash and cash equivalents | 915.74 | 1 061.91 | 702.97 |
Balance sheet total (assets) | 3 388.33 | 3 298.76 | 2 807.89 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Shares repurchased | 200.00 | 370.00 | |
Retained earnings | 2 161.53 | 1 986.67 | 2 357.38 |
Profit of the financial year | 195.14 | 370.70 | -87.74 |
Shareholders equity total | 2 681.68 | 2 852.38 | 2 394.64 |
Provisions | 23.12 | 15.37 | |
Non-current liabilities total | |||
Current trade creditors | 432.30 | 116.58 | 61.20 |
Other non-interest bearing current liabilities | 251.24 | 314.42 | 352.04 |
Current liabilities total | 683.53 | 431.00 | 413.24 |
Balance sheet total (liabilities) | 3 388.33 | 3 298.76 | 2 807.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.