BRAENDLER ENGINEERING ApS
CVR number: 36552190
Fruebjergvej 3, 2100 København Ø
ep@envisor.dk
tel: 22441384
Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 1 796.96 | 700.28 |
| Employee benefit expenses | -1 745.19 | - 958.18 |
| Total depreciation | -9.69 | -6.08 |
| EBIT | 42.08 | - 263.98 |
| Other financial income | 1.78 | 227.75 |
| Other financial expenses | -9.61 | -55.56 |
| Pre-tax profit | 34.26 | -91.79 |
| Income taxes | -8.96 | 20.11 |
| Net earnings | 25.30 | -71.68 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 30.70 | 151.72 |
| Tangible assets total | 30.70 | 151.72 |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 1 091.12 | 1 227.58 |
| Current other receivables | 91.77 | |
| Current deferred tax assets | 21.49 | |
| Short term receivables total | 1 182.89 | 1 249.07 |
| Cash and bank deposits | 444.79 | 190.78 |
| Cash and cash equivalents | 444.79 | 190.78 |
| Balance sheet total (assets) | 1 658.38 | 1 591.57 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | 75.08 | 100.38 |
| Profit of the financial year | 25.30 | -71.68 |
| Shareholders equity total | 150.38 | 78.70 |
| Non-current liabilities total | ||
| Current trade creditors | 129.95 | 99.37 |
| Short-term deferred tax liabilities | 17.63 | |
| Other non-interest bearing current liabilities | 1 360.41 | 1 413.50 |
| Current liabilities total | 1 508.00 | 1 512.87 |
| Balance sheet total (liabilities) | 1 658.38 | 1 591.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.