DK-Malerservice ApS — Credit Rating and Financial Key Figures
CVR number: 36985496
Ryttervangen 5, Hjortsballe 7323 Give
info@dk-malerservice.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 118.70 | 1 211.15 | 1 000.63 |
Employee benefit expenses | -1 094.85 | -1 484.25 | -1 569.14 |
Total depreciation | -5.00 | ||
EBIT | 28.85 | - 273.10 | - 568.51 |
Other financial expenses | -1.56 | -16.17 | -41.00 |
Pre-tax profit | 27.29 | - 289.27 | - 609.51 |
Income taxes | -8.33 | 58.87 | |
Net earnings | 18.95 | - 230.40 | - 609.51 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 15.00 | 15.00 | 15.00 |
Inventories total | 15.00 | 15.00 | 15.00 |
Current trade debtors | 211.67 | 43.31 | 4.75 |
Prepayments and accrued income | 9.91 | 14.19 | |
Current other receivables | 127.53 | 196.13 | 106.83 |
Current deferred tax assets | 55.29 | 55.29 | |
Short term receivables total | 339.19 | 304.64 | 181.06 |
Cash and bank deposits | 139.75 | 129.25 | |
Cash and cash equivalents | 139.75 | 129.25 | |
Balance sheet total (assets) | 493.95 | 448.89 | 196.06 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 18.95 | - 211.45 | |
Profit of the financial year | 18.95 | - 230.40 | - 609.51 |
Shareholders equity total | 68.95 | - 161.45 | - 770.95 |
Non-current other liabilities | 3.58 | ||
Non-current liabilities total | 3.58 | ||
Current loans from credit institutions | 127.77 | ||
Current trade creditors | 159.01 | 291.33 | 368.98 |
Short-term deferred tax liabilities | 4.75 | ||
Other non-interest bearing current liabilities | 257.65 | 319.00 | 470.26 |
Current liabilities total | 421.41 | 610.33 | 967.02 |
Balance sheet total (liabilities) | 493.95 | 448.89 | 196.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.