Income statement (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -35.00 | -6.87 |
| EBIT | -35.00 | -6.87 |
| Other financial expenses | -0.00 | |
| Pre-tax profit | -35.01 | -6.87 |
| Income taxes | 0.00 | |
| Net earnings | -35.01 | -6.87 |
Assets (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 16.99 | 10.12 |
| Cash and cash equivalents | 16.99 | 10.12 |
| Balance sheet total (assets) | 16.99 | 10.12 |
Equity and liabilities (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | -35.01 | |
| Profit of the financial year | -35.01 | -6.87 |
| Shareholders equity total | 14.99 | 8.12 |
| Non-current liabilities total | ||
| Current trade creditors | 2.00 | 2.00 |
| Current liabilities total | 2.00 | 2.00 |
| Balance sheet total (liabilities) | 16.99 | 10.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.