DANROL OF DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 13118396
Byleddet 7, 4000 Roskilde
dk@rulmeca.com
tel: 36776755
www.rulmeca.com
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 301.57 | - 187.06 | - 130.14 |
Employee benefit expenses | - 109.58 | ||
EBIT | - 411.16 | - 187.06 | - 130.14 |
Other financial income | 31.13 | 4.36 | -4.58 |
Other financial expenses | -3.89 | -38.90 | -16.21 |
Pre-tax profit | - 383.92 | - 221.61 | - 150.93 |
Net earnings | - 383.92 | - 221.61 | - 150.93 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 2 559.82 | 2 559.82 | 2 559.82 |
Investments total | 2 559.82 | 2 559.82 | 2 559.82 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 351.52 | 0.01 | 0.01 |
Current amounts owed by group member comp. | 139.40 | ||
Current other receivables | 0.04 | 43.54 | |
Current deferred tax assets | 229.52 | 229.52 | |
Short term receivables total | 581.04 | 229.56 | 182.94 |
Cash and bank deposits | 4 166.40 | 4 267.60 | 4 013.04 |
Cash and cash equivalents | 4 166.40 | 4 267.60 | 4 013.04 |
Balance sheet total (assets) | 7 307.27 | 7 056.98 | 6 755.80 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 |
Retained earnings | 6 947.86 | 6 563.95 | 6 342.34 |
Profit of the financial year | - 383.92 | - 221.61 | - 150.93 |
Shareholders equity total | 7 063.95 | 6 842.34 | 6 691.41 |
Non-current liabilities total | |||
Current trade creditors | 207.28 | 64.39 | |
Other non-interest bearing current liabilities | 36.04 | 214.65 | |
Current liabilities total | 243.32 | 214.65 | 64.39 |
Balance sheet total (liabilities) | 7 307.27 | 7 056.98 | 6 755.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.