Tømrerfirmaet Søren Haahr Aps
CVR number: 37702048
Egevænget 54, 8310 Tranbjerg J
Sorenhaahr@outlook.dk
tel: 30615177
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 927.13 | 1 232.35 | 1 252.67 |
Employee benefit expenses | - 678.97 | -1 374.47 | -1 720.49 |
Total depreciation | -45.59 | ||
EBIT | 202.56 | - 142.12 | - 467.82 |
Other financial income | 0.00 | ||
Other financial expenses | -26.84 | -31.67 | -23.86 |
Pre-tax profit | 175.73 | - 173.78 | - 491.67 |
Income taxes | -47.52 | 35.48 | 108.00 |
Net earnings | 128.21 | - 138.30 | - 383.67 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 15.00 | 15.00 | 15.00 |
Investments total | 15.00 | 15.00 | 15.00 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 437.08 | 426.36 | 6.84 |
Prepayments and accrued income | 0.72 | ||
Current other receivables | 200.00 | 199.89 | 34.20 |
Current deferred tax assets | 37.10 | 167.10 | |
Short term receivables total | 637.08 | 664.07 | 208.14 |
Cash and bank deposits | 187.21 | ||
Cash and cash equivalents | 187.21 | ||
Balance sheet total (assets) | 839.29 | 679.07 | 223.14 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Shares repurchased | 103.40 | ||
Retained earnings | - 103.40 | 24.81 | - 113.49 |
Profit of the financial year | 128.21 | - 138.30 | - 383.67 |
Shareholders equity total | 178.21 | -63.49 | - 447.16 |
Non-current liabilities total | |||
Current loans from credit institutions | 303.57 | 291.62 | |
Current trade creditors | 298.96 | 189.79 | 31.25 |
Current owed to participating | 5.08 | 10.06 | |
Short-term deferred tax liabilities | 47.52 | ||
Other non-interest bearing current liabilities | 314.60 | 244.12 | 337.37 |
Current liabilities total | 661.08 | 742.56 | 670.31 |
Balance sheet total (liabilities) | 839.29 | 679.07 | 223.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.