Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -6.25 | -6.25 |
| EBIT | -6.25 | -6.25 |
| Pre-tax profit | -6.25 | -6.25 |
| Net earnings | -6.25 | -6.25 |
Assets (kDKK)
| Intangible assets total |
| Tangible assets total |
| Investments total |
| Long term receivables total |
| Inventories total |
| Short term receivables total |
| Balance sheet total (assets) |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 125.00 | 125.00 |
| Retained earnings | -1 674.60 | -1 680.86 |
| Profit of the financial year | -6.25 | -6.25 |
| Shareholders equity total | -1 555.86 | -1 562.11 |
| Non-current liabilities total | ||
| Current owed to participating | 1 521.54 | 1 524.67 |
| Other non-interest bearing current liabilities | 34.31 | 37.44 |
| Current liabilities total | 1 555.86 | 1 562.11 |
| Balance sheet total (liabilities) |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.