SMEDEMESTER JENS GRAVESEN ApS — Credit Rating and Financial Key Figures
CVR number: 70049317
Gøngehusvej 281, 2970 Hørsholm
tel: 45894470
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -98.86 | - 127.14 | -64.94 |
EBIT | -98.86 | - 127.14 | -64.94 |
Other financial income | 79.54 | 40.26 | 76.12 |
Other financial expenses | -10.62 | -7.07 | -6.87 |
Pre-tax profit | -29.93 | -93.95 | 4.32 |
Income taxes | 11.23 | 20.69 | -0.42 |
Net earnings | -18.70 | -73.26 | 3.90 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Non-current other receivables | 36.00 | 36.00 | 36.00 |
Long term receivables total | 36.00 | 36.00 | 36.00 |
Raw materials and consumables | 8.00 | ||
Finished products/goods | 8.00 | 8.00 | |
Inventories total | 8.00 | 8.00 | 8.00 |
Current trade debtors | 12.63 | ||
Prepayments and accrued income | 4.38 | 5.35 | |
Current other receivables | 36.48 | 50.33 | 106.07 |
Short term receivables total | 53.48 | 55.68 | 106.07 |
Other current investments | 552.45 | 515.46 | 345.06 |
Cash and bank deposits | 63.93 | 11.09 | 21.23 |
Cash and cash equivalents | 616.38 | 526.54 | 366.29 |
Balance sheet total (assets) | 713.86 | 626.23 | 516.36 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Retained earnings | 301.48 | 282.77 | 209.51 |
Profit of the financial year | -18.70 | -73.26 | 3.90 |
Shareholders equity total | 407.77 | 334.51 | 338.41 |
Non-current liabilities total | |||
Current trade creditors | 34.46 | 18.94 | 11.30 |
Current owed to participating | 22.44 | 67.43 | 67.36 |
Current owed to group member | 249.19 | 205.34 | 99.29 |
Current liabilities total | 306.09 | 291.72 | 177.95 |
Balance sheet total (liabilities) | 713.86 | 626.23 | 516.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.