Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 264.92 |
| EBIT | - 264.92 |
| Other financial expenses | -0.01 |
| Pre-tax profit | - 264.93 |
| Income taxes | 57.17 |
| Net earnings | - 207.76 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 48.47 |
| Inventories total | 48.47 |
| Current trade debtors | 13.51 |
| Current amounts owed by group member comp. | 0.50 |
| Current other receivables | 0.36 |
| Current deferred tax assets | 57.17 |
| Short term receivables total | 71.54 |
| Cash and bank deposits | 2.31 |
| Cash and cash equivalents | 2.31 |
| Balance sheet total (assets) | 122.31 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 200.00 |
| Profit of the financial year | - 207.76 |
| Shareholders equity total | -7.76 |
| Non-current liabilities total | |
| Current trade creditors | 5.00 |
| Current owed to participating | 125.07 |
| Current liabilities total | 130.07 |
| Balance sheet total (liabilities) | 122.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.