DN Travel ApS — Credit Rating and Financial Key Figures
CVR number: 39969726
Center Boulevard 5, 2300 København S
emiratesholidaysdanmark@emirates.com
tel: 43310648
www.emiratesholidays.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 463.72 | 4 871.99 | 1 270.91 | 6 287.61 | 2 663.10 |
| Employee benefit expenses | -3 599.12 | -3 217.16 | -3 600.51 | -5 903.61 | -6 105.75 |
| Total depreciation | - 805.05 | -1 168.56 | - 559.62 | - 178.40 | -1.35 |
| EBIT | -2 940.45 | 486.26 | -2 889.21 | 205.60 | -3 444.00 |
| Other financial income | 38.93 | 202.65 | 583.25 | ||
| Other financial expenses | - 512.91 | - 385.99 | - 920.76 | -1 325.30 | - 412.58 |
| Pre-tax profit | -3 453.36 | 100.28 | -3 771.04 | - 917.05 | -3 273.33 |
| Income taxes | 295.45 | - 295.45 | 611.63 | ||
| Net earnings | -3 453.36 | 395.73 | -4 066.49 | - 917.05 | -2 661.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 59.98 | ||||
| Machinery and equipment | 1 845.93 | 737.35 | 177.72 | 6.10 | 4.74 |
| Tangible assets total | 1 905.91 | 737.35 | 177.72 | 6.10 | 4.74 |
| Investments total | |||||
| Non-current other receivables | 136.33 | 139.07 | 141.86 | 36.45 | 36.45 |
| Long term receivables total | 136.33 | 139.07 | 141.86 | 36.45 | 36.45 |
| Inventories total | |||||
| Current trade debtors | 874.25 | 49.68 | 1 538.65 | 2 226.17 | 1 828.69 |
| Current amounts owed by group member comp. | 0.05 | ||||
| Prepayments and accrued income | 4 544.32 | 4 751.07 | 7 311.73 | 2 636.23 | 3 786.75 |
| Current other receivables | 162.79 | 25.73 | 322.48 | 80.34 | 102.77 |
| Current deferred tax assets | 295.45 | 450.98 | |||
| Short term receivables total | 5 581.36 | 5 121.99 | 9 172.86 | 4 942.75 | 6 169.19 |
| Cash and bank deposits | 8 843.98 | 17 462.18 | 14 730.69 | 14 922.90 | 12 422.40 |
| Cash and cash equivalents | 8 843.98 | 17 462.18 | 14 730.69 | 14 922.90 | 12 422.40 |
| Balance sheet total (assets) | 16 467.58 | 23 460.58 | 24 223.13 | 19 908.19 | 18 632.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Retained earnings | -3 968.10 | -7 421.45 | -7 025.73 | -11 092.22 | -12 009.27 |
| Profit of the financial year | -3 453.36 | 395.73 | -4 066.49 | - 917.05 | -2 661.70 |
| Shareholders equity total | -7 361.45 | -6 965.73 | -11 032.22 | -11 949.27 | -14 610.97 |
| Capital loans | 12 140.80 | 12 140.80 | 17 140.80 | 17 140.80 | 17 140.80 |
| Non-current owed to group member | 840.89 | ||||
| Non-current liabilities total | 12 981.69 | 12 140.80 | 17 140.80 | 17 140.80 | 17 140.80 |
| Current loans from credit institutions | 70.27 | ||||
| Advances received | 2 960.25 | 8 141.86 | 10 089.96 | 5 457.64 | 8 439.94 |
| Current trade creditors | 7 463.32 | 9 670.82 | 7 897.94 | 9 147.44 | 7 368.18 |
| Other non-interest bearing current liabilities | 353.50 | 472.83 | 126.64 | 111.58 | 294.83 |
| Current liabilities total | 10 847.34 | 18 285.51 | 18 114.55 | 14 716.66 | 16 102.95 |
| Balance sheet total (liabilities) | 16 467.58 | 23 460.58 | 24 223.13 | 19 908.19 | 18 632.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.