BRAMER SØRENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 63879428
Pittevej 2, Houlbjerg 8881 Thorsø
tel: 86966803
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -12.00 | 20.02 | 44.86 |
Total depreciation | -2.65 | -10.60 | -10.60 |
EBIT | -14.65 | 9.42 | 34.26 |
Other financial income | 3.65 | 2.88 | 2.29 |
Other financial expenses | -0.18 | -3.81 | -4.91 |
Pre-tax profit | -11.17 | 8.50 | 31.63 |
Income taxes | 2.42 | -1.87 | -6.98 |
Net earnings | -8.76 | 6.63 | 24.65 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 50.35 | 39.75 | 29.15 |
Tangible assets total | 50.35 | 39.75 | 29.15 |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 16.40 | 11.10 | 10.35 |
Inventories total | 16.40 | 11.10 | 10.35 |
Current trade debtors | 6.40 | 29.92 | 41.65 |
Prepayments and accrued income | 6.62 | 9.76 | 8.02 |
Current other receivables | 5.46 | ||
Current deferred tax assets | 9.58 | 7.23 | 1.92 |
Short term receivables total | 28.07 | 46.91 | 51.59 |
Cash and bank deposits | 291.62 | 288.95 | 299.51 |
Cash and cash equivalents | 291.62 | 288.95 | 299.51 |
Balance sheet total (assets) | 386.44 | 386.71 | 390.60 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 |
Shares repurchased | 100.00 | 70.00 | 30.00 |
Retained earnings | 79.78 | 1.02 | -22.35 |
Profit of the financial year | -8.76 | 6.63 | 24.65 |
Shareholders equity total | 371.02 | 277.65 | 232.29 |
Provisions | 1.27 | ||
Non-current liabilities total | |||
Current trade creditors | 2.42 | 11.58 | 5.46 |
Current owed to participating | 74.70 | 129.10 | |
Other non-interest bearing current liabilities | 13.00 | 22.79 | 22.48 |
Current liabilities total | 15.41 | 109.06 | 157.04 |
Balance sheet total (liabilities) | 386.44 | 386.71 | 390.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.