EC Konsult ApS — Credit Rating and Financial Key Figures
CVR number: 39356198
Engvangen 21, 8520 Lystrup
christiansen.byg@gmail.com
tel: 61725920
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -34.60 | 25.16 | 76.60 | - 113.26 | |
| Employee benefit expenses | -3.93 | -21.54 | -12.50 | -6.67 | |
| EBIT | -38.53 | 25.16 | 155.81 | 64.10 | - 119.94 |
| Other financial expenses | -0.71 | -0.20 | -0.45 | -1.19 | -0.16 |
| Pre-tax profit | -39.24 | 24.96 | 155.36 | 62.91 | - 120.09 |
| Income taxes | -3.40 | -33.04 | -14.30 | 3.20 | |
| Net earnings | -39.24 | 21.57 | 122.31 | 48.61 | - 116.89 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 5.58 | 48.70 | |||
| Short term receivables total | 5.58 | 48.70 | |||
| Cash and bank deposits | 11.03 | 43.43 | 254.29 | 292.10 | 77.15 |
| Cash and cash equivalents | 11.03 | 43.43 | 254.29 | 292.10 | 77.15 |
| Balance sheet total (assets) | 16.61 | 43.43 | 254.29 | 292.10 | 125.85 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 154.30 | 37.46 | |||
| Retained earnings | 1.04 | -38.20 | -16.63 | -48.61 | 116.89 |
| Profit of the financial year | -39.24 | 21.57 | 122.31 | 48.61 | - 116.89 |
| Shareholders equity total | 1.80 | 23.37 | 145.68 | 194.30 | 77.46 |
| Non-current owed to group member | 28.96 | 25.32 | |||
| Non-current liabilities total | 28.96 | 25.32 | |||
| Current trade creditors | 8.00 | 8.00 | |||
| Current owed to participating | 12.43 | 9.63 | 27.02 | ||
| Short-term deferred tax liabilities | 2.38 | 33.04 | 47.34 | ||
| Other non-interest bearing current liabilities | 2.43 | 40.54 | 21.50 | 23.07 | |
| Current liabilities total | 14.81 | 20.06 | 108.61 | 68.85 | 23.07 |
| Balance sheet total (liabilities) | 16.61 | 43.43 | 254.29 | 292.10 | 125.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.