Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
UDM A/S — Credit Rating and Financial Key Figures
CVR number: 26031451
Silkeborgvej 901, Årslev 8220 Brabrand
hcafest@mail.dk
tel: 70230108
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 157.85 | 271.10 | 188.44 | -5.15 | 80.12 |
| Employee benefit expenses | -13.55 | -11.10 | |||
| Total depreciation | -19.80 | -79.93 | - 169.98 | - 259.91 | - 296.14 |
| EBIT | 138.05 | 191.16 | 18.46 | - 278.61 | - 227.12 |
| Other financial income | 0.09 | 0.53 | |||
| Other financial expenses | -17.52 | -5.20 | - 192.79 | - 189.28 | - 167.76 |
| Net income from associates (fin.) | -14.38 | 293.92 | 443.59 | 236.83 | 118.05 |
| Pre-tax profit | 106.16 | 479.88 | 269.25 | - 230.98 | - 276.30 |
| Income taxes | -29.59 | -41.57 | 34.59 | 88.93 | 63.31 |
| Net earnings | 76.57 | 438.31 | 303.84 | - 142.05 | - 212.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 67.18 | 424.04 | 686.65 | 582.32 | 399.79 |
| Machinery and equipment | 21.46 | 253.50 | 192.32 | 405.58 | 467.26 |
| Tangible assets total | 88.64 | 677.54 | 878.97 | 987.90 | 867.06 |
| Participating interests | 985.62 | 1 159.54 | 1 283.13 | 1 194.50 | 1 312.55 |
| Investments total | 985.62 | 1 159.54 | 1 283.13 | 1 194.50 | 1 312.55 |
| Non-current loans receivable | 250.00 | 250.00 | 250.00 | ||
| Long term receivables total | 250.00 | 250.00 | 250.00 | ||
| Other stocks | 123.06 | 123.06 | |||
| Finished products/goods | 1 069.99 | 1 156.38 | 1 891.43 | 1 294.67 | 722.44 |
| Inventories total | 1 069.99 | 1 156.38 | 1 891.43 | 1 417.73 | 845.50 |
| Current trade debtors | 88.33 | 213.30 | 362.41 | 38.13 | 83.13 |
| Prepayments and accrued income | 131.00 | 318.25 | 24.21 | ||
| Current other receivables | 3 529.35 | 3 645.76 | 4 058.43 | ||
| Current deferred tax assets | 28.92 | 117.85 | 181.17 | ||
| Short term receivables total | 219.33 | 213.30 | 3 920.68 | 4 119.99 | 4 346.94 |
| Cash and bank deposits | 59.04 | 1.83 | 2.83 | 0.03 | 217.73 |
| Cash and cash equivalents | 59.04 | 1.83 | 2.83 | 0.03 | 217.73 |
| Balance sheet total (assets) | 2 672.62 | 3 458.60 | 8 227.03 | 7 720.14 | 7 589.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Retained earnings | -56.88 | 19.69 | 458.00 | 761.84 | 619.79 |
| Profit of the financial year | 76.57 | 438.31 | 303.84 | - 142.05 | - 212.98 |
| Shareholders equity total | 419.69 | 858.00 | 1 161.84 | 1 019.79 | 806.81 |
| Provisions | 4.38 | 5.66 | |||
| Non-current liabilities total | |||||
| Advances received | 15.00 | ||||
| Current trade creditors | 134.68 | 41.25 | 267.38 | 24.62 | 173.07 |
| Current owed to participating | 149.55 | 341.85 | 3 813.24 | 156.43 | 93.70 |
| Short-term deferred tax liabilities | 57.01 | 42.25 | 14.28 | ||
| Other non-interest bearing current liabilities | 1 907.32 | 2 154.58 | 2 970.30 | 6 519.30 | 6 516.19 |
| Current liabilities total | 2 248.56 | 2 594.94 | 7 065.19 | 6 700.35 | 6 782.97 |
| Balance sheet total (liabilities) | 2 672.62 | 3 458.60 | 8 227.03 | 7 720.14 | 7 589.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.