MERCIA OUTDOOR ApS — Credit Rating and Financial Key Figures
CVR number: 25374304
Nybrovej 129, 2800 Kgs.Lyngby
merciautdoor@mail.tele.dk
tel: 36165028
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 677.94 | 672.53 | 218.27 |
Employee benefit expenses | - 575.94 | - 668.35 | - 153.69 |
EBIT | 102.00 | 4.19 | 64.58 |
Other financial expenses | -20.47 | -5.31 | -3.80 |
Pre-tax profit | 81.54 | -1.12 | 60.78 |
Income taxes | -17.97 | -13.42 | |
Net earnings | 63.56 | -1.12 | 47.36 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 1 978.71 | 406.38 | |
Inventories total | 1 978.71 | 406.38 | |
Current trade debtors | 531.31 | 1 240.87 | 82.92 |
Current deferred tax assets | 16.00 | ||
Short term receivables total | 531.31 | 1 256.87 | 82.92 |
Cash and bank deposits | 218.95 | 944.83 | |
Cash and cash equivalents | 218.95 | 944.83 | |
Balance sheet total (assets) | 2 510.02 | 1 882.20 | 1 027.75 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Retained earnings | 744.52 | 808.09 | 756.97 |
Profit of the financial year | 63.56 | -1.12 | 47.36 |
Shareholders equity total | 933.09 | 931.97 | 929.32 |
Non-current liabilities total | |||
Current loans from credit institutions | 62.05 | ||
Current trade creditors | 1 039.97 | 517.36 | 40.12 |
Current owed to participating | 208.40 | 62.86 | 30.10 |
Short-term deferred tax liabilities | 1.97 | 3.42 | |
Other non-interest bearing current liabilities | 264.54 | 370.01 | 24.80 |
Current liabilities total | 1 576.93 | 950.24 | 98.43 |
Balance sheet total (liabilities) | 2 510.02 | 1 882.20 | 1 027.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.