NORDIC COBYING ApS — Credit Rating and Financial Key Figures
CVR number: 36449993
Meisevang 1, 3450 Allerød
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 510.37 | 2 275.23 | 605.12 |
Employee benefit expenses | - 640.19 | -1 354.35 | - 339.30 |
Total depreciation | -43.93 | - 103.57 | -61.34 |
EBIT | 826.25 | 817.31 | 204.48 |
Other financial income | 20.62 | 53.25 | |
Other financial expenses | -5.39 | - 107.69 | - 137.07 |
Pre-tax profit | 841.48 | 762.87 | 67.41 |
Income taxes | - 186.77 | - 170.74 | -21.95 |
Net earnings | 654.71 | 592.13 | 45.46 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 263.57 | 160.00 | |
Tangible assets total | 263.57 | 160.00 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 464.70 | 1 140.53 | |
Current amounts owed by group member comp. | 1 606.66 | ||
Prepayments and accrued income | 4.34 | 4.85 | |
Current other receivables | 600.44 | 620.13 | 176.69 |
Short term receivables total | 3 676.14 | 1 765.50 | 176.69 |
Cash and bank deposits | 1 291.49 | 3 807.60 | 3 259.98 |
Cash and cash equivalents | 1 291.49 | 3 807.60 | 3 259.98 |
Balance sheet total (assets) | 5 231.21 | 5 733.11 | 3 436.67 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Shares repurchased | 850.00 | 600.00 | |
Retained earnings | - 645.95 | - 591.24 | 0.89 |
Profit of the financial year | 654.71 | 592.13 | 45.46 |
Shareholders equity total | 908.76 | 650.89 | 96.34 |
Provisions | 20.89 | 7.73 | |
Non-current liabilities total | |||
Current trade creditors | 3 118.33 | 2 849.51 | |
Current owed to group member | 1 109.98 | 3 273.70 | |
Short-term deferred tax liabilities | 182.80 | 183.90 | 29.68 |
Other non-interest bearing current liabilities | 1 000.43 | 931.10 | 36.95 |
Current liabilities total | 4 301.56 | 5 074.49 | 3 340.33 |
Balance sheet total (liabilities) | 5 231.20 | 5 733.11 | 3 436.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.