RESTAURATIONSSELSKABET AF 5.5.1985 ApS — Credit Rating and Financial Key Figures
CVR number: 87387615
Kongens Nytorv 19, 1050 København K
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 5 587.93 | 5 217.69 | 4 950.90 |
Employee benefit expenses | -4 341.94 | -4 729.48 | -3 257.36 |
Total depreciation | - 434.09 | - 149.78 | |
EBIT | 811.90 | 338.44 | 1 693.55 |
Other financial income | 6.53 | 0.68 | |
Other financial expenses | - 102.49 | - 111.28 | - 134.46 |
Pre-tax profit | 715.94 | 227.84 | 1 559.09 |
Income taxes | - 168.93 | -61.10 | - 353.64 |
Net earnings | 547.01 | 166.74 | 1 205.45 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 950.99 | 1 147.85 | |
Tangible assets total | 950.99 | 1 147.85 | |
Investments total | |||
Non-current other receivables | 1 089.40 | 1 089.40 | |
Long term receivables total | 1 089.40 | 1 089.40 | |
Finished products/goods | 106.90 | 87.00 | |
Inventories total | 106.90 | 87.00 | |
Current trade debtors | 81.39 | 65.84 | |
Prepayments and accrued income | 240.00 | ||
Current other receivables | 46.81 | 75.24 | 26.75 |
Short term receivables total | 368.21 | 141.07 | 26.75 |
Other current investments | 26.93 | 26.37 | 19.30 |
Cash and bank deposits | 221.74 | 406.70 | 4 119.27 |
Cash and cash equivalents | 248.68 | 433.07 | 4 138.56 |
Balance sheet total (assets) | 2 764.17 | 2 898.40 | 4 165.31 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 |
Shares repurchased | 500.00 | 165.00 | 142.33 |
Retained earnings | 494.30 | 876.31 | 900.72 |
Profit of the financial year | 547.01 | 166.74 | 1 205.45 |
Shareholders equity total | 1 741.31 | 1 408.05 | 2 448.49 |
Provisions | 39.93 | 50.59 | |
Non-current liabilities total | |||
Current trade creditors | 111.45 | 313.92 | 65.00 |
Current owed to group member | 70.44 | 398.24 | 1 248.14 |
Short-term deferred tax liabilities | 216.39 | 50.45 | 403.67 |
Other non-interest bearing current liabilities | 584.64 | 677.15 | |
Current liabilities total | 982.93 | 1 439.76 | 1 716.82 |
Balance sheet total (liabilities) | 2 764.17 | 2 898.40 | 4 165.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.