Lager af 24.09.2019 ApS — Credit Rating and Financial Key Figures
CVR number: 20829737
Sydbanen 8, 7184 Vandel
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 296.82 | -1 100.55 |
Total depreciation | - 187.89 | - 313.26 |
EBIT | 108.93 | -1 413.81 |
Other financial income | 6.17 | 126.10 |
Other financial expenses | - 507.92 | - 460.96 |
Pre-tax profit | - 392.82 | -1 748.67 |
Income taxes | 23.08 | 84.64 |
Net earnings | - 369.74 | -1 664.03 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible rights | 256.88 | 168.05 |
Intangible assets total | 256.88 | 168.05 |
Machinery and equipment | 854.72 | 682.28 |
Tangible assets total | 854.72 | 682.28 |
Investments total | ||
Deferred tax assets | 31.70 | 38.00 |
Long term receivables total | 31.70 | 38.00 |
Finished products/goods | 5 506.74 | 3 804.51 |
Advance payments | 552.21 | 647.77 |
Inventories total | 6 058.95 | 4 452.28 |
Current trade debtors | 2 592.03 | 738.47 |
Current amounts owed by group member comp. | 332.39 | |
Prepayments and accrued income | 46.76 | 50.19 |
Current other receivables | 806.06 | 162.25 |
Current deferred tax assets | 81.50 | |
Short term receivables total | 3 444.86 | 1 364.79 |
Balance sheet total (assets) | 10 647.11 | 6 705.41 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Retained earnings | 2 166.24 | 1 796.50 |
Profit of the financial year | - 369.74 | -1 664.03 |
Shareholders equity total | 1 921.50 | 257.47 |
Non-current loans from credit institutions | 2 198.35 | 1 657.46 |
Non-current liabilities total | 2 198.35 | 1 657.46 |
Current loans from credit institutions | 2 769.90 | 2 860.61 |
Current trade creditors | 770.81 | 187.02 |
Current owed to participating | 9.30 | |
Current owed to group member | 1 315.34 | 324.50 |
Short-term deferred tax liabilities | 5.80 | |
Other non-interest bearing current liabilities | 1 665.41 | 1 409.05 |
Current liabilities total | 6 527.26 | 4 790.49 |
Balance sheet total (liabilities) | 10 647.11 | 6 705.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.