Drops By Samira ApS — Credit Rating and Financial Key Figures
CVR number: 37851205
Farverland 4, 2600 Glostrup
info@dropsbysamira.com
tel: 61339585
www.dropsbysamira.com
Income statement (kDKK)
2017 | 2018 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | - 577.91 | - 702.28 |
Employee benefit expenses | - 188.25 | - 269.82 |
Total depreciation | -2.09 | -14.83 |
EBIT | - 768.25 | - 986.92 |
Other financial expenses | -4.44 | -59.95 |
Pre-tax profit | - 772.70 | -1 046.87 |
Income taxes | 169.60 | 228.40 |
Net earnings | - 603.10 | - 818.48 |
Assets (kDKK)
2017 | 2018 | |
---|---|---|
Intangible assets total | ||
Buildings | 69.90 | 57.82 |
Tangible assets total | 69.90 | 57.82 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 264.55 | 237.15 |
Inventories total | 264.55 | 237.15 |
Current trade debtors | 59.59 | 44.72 |
Prepayments and accrued income | 4.75 | |
Current other receivables | 338.97 | 93.70 |
Current deferred tax assets | 169.60 | 398.00 |
Short term receivables total | 572.90 | 536.42 |
Cash and bank deposits | 65.94 | 60.52 |
Cash and cash equivalents | 65.94 | 60.52 |
Balance sheet total (assets) | 973.30 | 891.91 |
Equity and liabilities (kDKK)
2017 | 2018 | |
---|---|---|
Share capital | 62.50 | 62.50 |
Retained earnings | 987.50 | 384.40 |
Profit of the financial year | - 603.10 | - 818.48 |
Shareholders equity total | 446.90 | - 371.57 |
Non-current owed to participating | 413.06 | 1 079.72 |
Non-current liabilities total | 413.06 | 1 079.72 |
Current loans from credit institutions | 86.94 | |
Current trade creditors | 25.00 | 164.56 |
Other non-interest bearing current liabilities | 1.40 | 19.21 |
Current liabilities total | 113.34 | 183.77 |
Balance sheet total (liabilities) | 973.30 | 891.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.