Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -3.13 | -3.38 | -3.78 |
| EBIT | -3.13 | -3.38 | -3.78 |
| Pre-tax profit | -3.13 | -3.38 | -3.78 |
| Net earnings | -3.13 | -3.38 | -3.78 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 68.73 | 65.35 | 61.58 |
| Cash and cash equivalents | 68.73 | 65.35 | 61.58 |
| Balance sheet total (assets) | 68.73 | 65.35 | 61.58 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 |
| Retained earnings | -41.05 | -44.17 | -47.55 |
| Profit of the financial year | -3.13 | -3.38 | -3.78 |
| Shareholders equity total | 35.83 | 32.45 | 28.68 |
| Non-current liabilities total | |||
| Current trade creditors | 3.13 | 3.13 | 3.13 |
| Other non-interest bearing current liabilities | 29.77 | 29.77 | 29.77 |
| Current liabilities total | 32.90 | 32.90 | 32.90 |
| Balance sheet total (liabilities) | 68.73 | 65.35 | 61.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.