Sportsfabrikken Aarhus ApS — Credit Rating and Financial Key Figures
CVR number: 36978678
Skolevej 38, Drastrup 8960 Randers SØ
Nicolai@fodboldfabrikken.dk
tel: 40402948
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 181.96 | 1 124.15 | -14.16 |
Employee benefit expenses | -1 038.18 | - 579.60 | -8.94 |
Total depreciation | -15.00 | ||
EBIT | 143.77 | 529.55 | -23.10 |
Other financial income | 2.25 | ||
Other financial expenses | -5.61 | -1.45 | -1.44 |
Pre-tax profit | 138.16 | 530.35 | -24.54 |
Income taxes | -30.40 | - 116.68 | 1.96 |
Net earnings | 107.76 | 413.67 | -22.58 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 30.00 | ||
Tangible assets total | 30.00 | ||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 35.79 | 35.79 | |
Inventories total | 35.79 | 35.79 | |
Current trade debtors | 112.41 | 98.06 | |
Current amounts owed by group member comp. | 454.08 | ||
Current other receivables | 6.15 | 0.67 | 16.52 |
Current deferred tax assets | 0.82 | 0.49 | |
Short term receivables total | 118.56 | 553.63 | 17.01 |
Cash and bank deposits | 251.08 | 253.48 | 41.16 |
Cash and cash equivalents | 251.08 | 253.48 | 41.16 |
Balance sheet total (assets) | 405.43 | 872.90 | 58.17 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Shares repurchased | 107.76 | 413.67 | |
Retained earnings | - 107.76 | - 413.67 | |
Profit of the financial year | 107.76 | 413.67 | -22.58 |
Shareholders equity total | 157.76 | 463.67 | 27.42 |
Non-current liabilities total | |||
Current trade creditors | 65.05 | 44.92 | |
Current owed to group member | 30.76 | ||
Short-term deferred tax liabilities | 30.40 | 121.17 | |
Other non-interest bearing current liabilities | 152.22 | 243.15 | |
Current liabilities total | 247.67 | 409.23 | 30.76 |
Balance sheet total (liabilities) | 405.43 | 872.90 | 58.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.