Selskabet af 30.07.2019 ApS — Credit Rating and Financial Key Figures
CVR number: 13693404
Knudsvej 4, 3300 Frederiksværk
faktura@sestaal.dk
tel: 39400144
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 2 443.06 | 3 440.20 | -4 668.15 |
Costs of management | -1 524.24 | -2 789.48 | -2 613.55 |
Costs of distribution | -8.95 | -63.76 | - 198.97 |
EBIT | 909.86 | 586.96 | -7 480.68 |
Other financial income | 3.53 | 23.09 | |
Other financial expenses | - 315.30 | - 127.01 | - 406.01 |
Pre-tax profit | 598.10 | 459.95 | -7 863.60 |
Income taxes | - 136.42 | - 424.51 | 560.93 |
Net earnings | 461.68 | 35.43 | -7 302.66 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 176.16 | 456.88 | 342.66 |
Tangible assets total | 176.16 | 456.88 | 342.66 |
Other receivables | 12.00 | 69.00 | 69.00 |
Investments total | 12.00 | 69.00 | 69.00 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 5 369.94 | 9 256.66 | 4 955.73 |
Current other receivables | 2 993.31 | 3 101.68 | 2 227.81 |
Short term receivables total | 8 363.25 | 12 358.34 | 7 183.54 |
Cash and bank deposits | 2 917.13 | 1 762.12 | 286.05 |
Cash and cash equivalents | 2 917.13 | 1 762.12 | 286.05 |
Balance sheet total (assets) | 11 468.53 | 14 646.33 | 7 881.25 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 |
Retained earnings | 1 305.87 | 1 767.55 | 1 802.99 |
Profit of the financial year | 461.68 | 35.43 | -7 302.66 |
Shareholders equity total | 1 967.55 | 2 002.98 | -5 299.68 |
Provisions | 136.42 | 560.93 | |
Non-current liabilities total | |||
Current loans from credit institutions | 268.95 | 84.66 | |
Current trade creditors | 7 813.67 | 5 552.59 | 5 200.90 |
Current owed to participating | 1 270.41 | 2 270.41 | |
Short-term deferred tax liabilities | 386.75 | ||
Other non-interest bearing current liabilities | 1 164.14 | 4 990.46 | 5 624.96 |
Current liabilities total | 9 364.56 | 12 082.41 | 13 180.92 |
Balance sheet total (liabilities) | 11 468.53 | 14 646.33 | 7 881.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.