Mojo Group Holding ApS — Credit Rating and Financial Key Figures
CVR number: 36726792
Njalsgade 23, 2300 København S
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
External services | -26.02 | -16.66 |
Gross profit | -26.02 | -16.66 |
EBIT | -26.02 | -16.66 |
Other financial income | 101.83 | 58.97 |
Other financial expenses | -2.35 | - 105.98 |
Net income from associates (fin.) | 19 259.38 | -5 026.67 |
Pre-tax profit | 19 332.84 | -5 090.34 |
Income taxes | -16.15 | |
Net earnings | 19 316.69 | -5 090.34 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Holdings in group member companies | 21 594.19 | 2 601.58 |
Participating interests | 14 280.18 | 10 920.14 |
Investments total | 35 874.37 | 13 521.72 |
Long term receivables total | ||
Inventories total | ||
Current amounts owed by group member comp. | 5 999.49 | 363.22 |
Current other receivables | 808.94 | 714.82 |
Current deferred tax assets | 2 114.43 | 2 114.23 |
Short term receivables total | 8 922.86 | 3 192.28 |
Cash and bank deposits | 73.08 | 2 351.58 |
Cash and cash equivalents | 73.08 | 2 351.58 |
Balance sheet total (assets) | 44 870.31 | 19 065.57 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Shares repurchased | 3 000.00 | 3 500.00 |
Other reserves | 21 377.08 | 2 397.57 |
Retained earnings | -18 750.17 | 15 546.03 |
Profit of the financial year | 19 316.69 | -5 090.34 |
Shareholders equity total | 24 993.60 | 16 403.26 |
Provisions | 282.53 | |
Non-current liabilities total | ||
Current owed to participating | 87.17 | |
Current owed to group member | 17 751.30 | 139.57 |
Short-term deferred tax liabilities | 2 117.29 | 2 130.55 |
Other non-interest bearing current liabilities | 8.13 | 22.50 |
Current liabilities total | 19 876.72 | 2 379.79 |
Balance sheet total (liabilities) | 44 870.31 | 19 065.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.