SELSKABET AF 24-10-2013 ApS
CVR number: 33244355
Webersgade 9, 2100 København Ø
mathtobias@gmail.com
tel: 22305200
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -4.58 | -10.05 | 1 640.10 |
EBIT | -4.58 | -10.05 | 1 640.10 |
Other financial income | 6.64 | 5.98 | 5.38 |
Other financial expenses | -1.23 | -6.62 | |
Net income from associates (fin.) | -35.15 | ||
Pre-tax profit | -33.09 | -5.30 | 1 638.86 |
Income taxes | - 233.77 | ||
Net earnings | -33.09 | -5.30 | 1 405.09 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current other receivables | 108.53 | 116.80 | 140.54 |
Short term receivables total | 108.53 | 116.80 | 140.54 |
Cash and bank deposits | 2 081.90 | 2 082.46 | 1 102.26 |
Cash and cash equivalents | 2 081.90 | 2 082.46 | 1 102.26 |
Balance sheet total (assets) | 2 190.43 | 2 199.26 | 1 242.80 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 85.92 | 85.92 | 85.92 |
Share premium account | 364.08 | 364.08 | |
Shares repurchased | 500.00 | ||
Retained earnings | - 859.10 | - 892.19 | -1 033.41 |
Profit of the financial year | -33.09 | -5.30 | 1 405.09 |
Shareholders equity total | - 442.19 | - 447.49 | 957.59 |
Non-current loans from credit institutions | 2 604.31 | 2 604.31 | |
Non-current liabilities total | 2 604.31 | 2 604.31 | |
Current trade creditors | 16.38 | 12.00 | 12.00 |
Short-term deferred tax liabilities | 233.77 | ||
Other non-interest bearing current liabilities | 11.93 | 30.44 | 39.44 |
Current liabilities total | 28.31 | 42.44 | 285.21 |
Balance sheet total (liabilities) | 2 190.43 | 2 199.26 | 1 242.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.