Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | |||
| Costs of management | -4.98 | -6.00 | -5.88 |
| EBIT | -4.98 | -6.00 | -5.88 |
| Pre-tax profit | -4.98 | -6.00 | -5.88 |
| Net earnings | -4.98 | -6.00 | -5.88 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 0.19 | 0.19 | 0.27 |
| Cash and cash equivalents | 0.19 | 0.19 | 0.27 |
| Balance sheet total (assets) | 0.19 | 0.19 | 0.27 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 131.36 | - 136.33 | - 142.33 |
| Profit of the financial year | -4.98 | -6.00 | -5.88 |
| Shareholders equity total | -56.33 | -62.33 | -68.21 |
| Non-current liabilities total | |||
| Other non-interest bearing current liabilities | 56.52 | 62.52 | 68.47 |
| Current liabilities total | 56.52 | 62.52 | 68.47 |
| Balance sheet total (liabilities) | 0.19 | 0.19 | 0.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.