etree IVS
CVR number: 38170147
Markskellet 8, 2720 Vanløse
kontakt@etree.dk
http://etree.dk
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 2.29 | 59.07 | |
| Costs of manufacturing | -1.21 | ||
| Gross profit | 1.08 | 59.07 | |
| Costs of management | -7.27 | ||
| Total depreciation | -52.38 | ||
| EBIT | -6.19 | 6.69 | |
| Pre-tax profit | -6.19 | -1.50 | 6.69 |
| Net earnings | -6.19 | -1.50 | 6.69 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 48.97 | 48.97 |
| Tangible assets total | 48.97 | 48.97 |
| Investments total | ||
| Long term receivables total | ||
| Raw materials and consumables | 3.50 | 3.50 |
| Inventories total | 3.50 | 3.50 |
| Current trade debtors | 2.86 | |
| Current deferred tax assets | 15.07 | |
| Short term receivables total | 17.93 | |
| Cash and bank deposits | 0.33 | 15.08 |
| Cash and cash equivalents | 0.33 | 15.08 |
| Balance sheet total (assets) | 70.73 | 67.55 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 1.00 | 1.00 | 1.00 |
| Retained earnings | -6.19 | -7.69 | |
| Profit of the financial year | -6.19 | -1.50 | 6.69 |
| Shareholders equity total | -5.19 | -6.69 | |
| Non-current deferred tax liabilities | 0.57 | ||
| Non-current liabilities total | 0.57 | ||
| Current owed to group member | 75.36 | 74.24 | |
| Current liabilities total | 75.36 | 74.24 | |
| Balance sheet total (liabilities) | 70.73 | 67.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.