Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 5.30 |
| Total depreciation | -28.25 |
| EBIT | -22.95 |
| Other financial expenses | -36.72 |
| Pre-tax profit | -59.67 |
| Net earnings | -59.67 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Land and waters | 764.06 |
| Machinery and equipment | 88.38 |
| Tangible assets total | 852.45 |
| Other receivables | -0.00 |
| Investments total | -0.00 |
| Long term receivables total | |
| Inventories total | |
| Prepayments and accrued income | 7.37 |
| Current other receivables | 3.76 |
| Short term receivables total | 11.13 |
| Cash and bank deposits | 87.92 |
| Cash and cash equivalents | 87.92 |
| Balance sheet total (assets) | 951.49 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -59.67 |
| Shareholders equity total | -9.67 |
| Provisions | -0.00 |
| Non-current owed to group member | 949.29 |
| Non-current liabilities total | 949.29 |
| Current trade creditors | 11.88 |
| Current liabilities total | 11.88 |
| Balance sheet total (liabilities) | 951.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.