Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -54.63 |
| EBIT | -54.63 |
| Other financial income | 0.06 |
| Pre-tax profit | -54.56 |
| Income taxes | 10.89 |
| Net earnings | -43.67 |
Assets (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current amounts owed by group member comp. | 0.44 | 0.44 |
| Current deferred tax assets | 10.89 | 10.89 |
| Short term receivables total | 11.33 | 11.33 |
| Balance sheet total (assets) | 11.33 | 11.33 |
Equity and liabilities (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | -43.67 | |
| Profit of the financial year | -43.67 | |
| Shareholders equity total | 6.33 | 6.33 |
| Non-current liabilities total | ||
| Current trade creditors | 5.00 | 5.00 |
| Current liabilities total | 5.00 | 5.00 |
| Balance sheet total (liabilities) | 11.33 | 11.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.