DØGNEREN ULFBORG ApS — Credit Rating and Financial Key Figures
CVR number: 10051479
Holmegade 18 A, 6990 Ulfborg
tel: 97491074
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 950.13 | 1 212.36 | 1 248.97 |
Wages and salaries | - 892.70 | - 816.87 | - 819.42 |
Social security expenses | - 170.19 | - 120.27 | - 112.80 |
Other operating expenses | - 300.07 | ||
Total depreciation | -86.80 | -10.92 | -3.34 |
EBIT | - 199.56 | 264.31 | 13.34 |
Other financial income | 0.72 | 0.07 | |
Other financial expenses | - 171.63 | - 117.85 | -76.53 |
Pre-tax profit | - 370.47 | 146.46 | -63.12 |
Net earnings | - 370.47 | 146.46 | -63.12 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 1 443.66 | 1 443.66 | |
Machinery and equipment | 62.04 | 62.04 | |
Tangible assets total | 1 505.70 | 1 505.70 | |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 486.98 | 493.51 | 518.50 |
Inventories total | 486.98 | 493.51 | 518.50 |
Current trade debtors | 63.67 | 107.59 | 57.63 |
Prepayments and accrued income | 61.18 | ||
Current other receivables | 3.00 | 13.02 | 103.48 |
Short term receivables total | 127.85 | 120.62 | 161.11 |
Other current investments | 63.94 | 63.81 | 73.81 |
Cash and bank deposits | 68.91 | 219.54 | |
Cash and cash equivalents | 132.85 | 63.81 | 293.35 |
Balance sheet total (assets) | 2 253.38 | 2 183.64 | 972.96 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 |
Retained earnings | - 450.16 | - 837.84 | - 691.59 |
Profit of the financial year | - 370.47 | 146.46 | -63.12 |
Shareholders equity total | - 620.64 | - 491.39 | - 554.71 |
Non-current loans from credit institutions | 754.81 | 757.14 | |
Non-current liabilities total | 754.81 | 757.14 | |
Current loans from credit institutions | 958.09 | 766.36 | 409.38 |
Current trade creditors | 615.57 | 483.13 | 500.21 |
Current owed to participating | 162.13 | ||
Other non-interest bearing current liabilities | 545.55 | 668.40 | 455.95 |
Current liabilities total | 2 119.21 | 1 917.89 | 1 527.67 |
Balance sheet total (liabilities) | 2 253.38 | 2 183.64 | 972.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.