Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -25.06 |
| Employee benefit expenses | -30.66 |
| Total depreciation | -13.57 |
| EBIT | -69.29 |
| Other financial expenses | -6.45 |
| Pre-tax profit | -75.73 |
| Net earnings | -75.73 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 7.50 |
| Current amounts owed by group member comp. | 54.72 |
| Short term receivables total | 62.22 |
| Cash and bank deposits | 1.55 |
| Cash and cash equivalents | 1.55 |
| Balance sheet total (assets) | 63.77 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | 75.73 |
| Profit of the financial year | -75.73 |
| Shareholders equity total | 50.00 |
| Non-current liabilities total | |
| Current trade creditors | 9.00 |
| Other non-interest bearing current liabilities | 4.77 |
| Current liabilities total | 13.77 |
| Balance sheet total (liabilities) | 63.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.