FT3 ApS — Credit Rating and Financial Key Figures
CVR number: 30543327
Stensmosevej 24 E, 2620 Albertslund
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 861.27 | 2 700.67 |
Employee benefit expenses | -2 888.37 | -2 672.03 |
Total depreciation | -42.04 | -38.31 |
EBIT | -69.14 | -9.67 |
Other financial income | 48.84 | 65.93 |
Other financial expenses | - 172.82 | -77.16 |
Pre-tax profit | - 193.13 | -20.90 |
Income taxes | 42.32 | 4.64 |
Net earnings | - 150.80 | -16.26 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 73.00 | 34.69 |
Tangible assets total | 73.00 | 34.69 |
Investments total | ||
Non-current other receivables | 37.60 | 38.73 |
Long term receivables total | 37.60 | 38.73 |
Inventories total | ||
Current trade debtors | 373.05 | 477.92 |
Current amounts owed by group member comp. | 957.15 | 1 236.62 |
Prepayments and accrued income | 74.25 | 54.54 |
Current other receivables | 13.17 | 10.53 |
Current deferred tax assets | 51.02 | 37.00 |
Short term receivables total | 1 468.64 | 1 816.62 |
Cash and bank deposits | 219.01 | 119.89 |
Cash and cash equivalents | 219.01 | 119.89 |
Balance sheet total (assets) | 1 798.25 | 2 009.93 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Retained earnings | 40.48 | - 110.32 |
Profit of the financial year | - 150.80 | -16.26 |
Shareholders equity total | 14.68 | -1.58 |
Non-current loans from credit institutions | 27.06 | 8.75 |
Non-current liabilities total | 27.06 | 8.75 |
Current loans from credit institutions | 17.60 | 17.60 |
Current trade creditors | 61.37 | 69.92 |
Current owed to group member | 89.69 | 1 207.54 |
Other non-interest bearing current liabilities | 1 586.99 | 707.71 |
Accruals and deferred income | 0.86 | |
Current liabilities total | 1 756.51 | 2 002.76 |
Balance sheet total (liabilities) | 1 798.25 | 2 009.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.